Conference Call to Be Held at 7:30 A.M. U.S. Eastern Time on March 8, 2023
GUANGZHOU, China, March 8, 2023 /PRNewswire/ -- Yatsen Holding Limited ("Yatsen" or the "Company") (NYSE: YSG), a leading Chinese beauty company, today announced its unaudited financial results for the fourth quarter and full year ended December 31, 2022.
Fourth Quarter and Full Year 2022 Highlights
Mr. Jinfeng Huang, Founder, Chairman and Chief Executive Officer of Yatsen, stated, "2022 was a difficult year for the beauty industry and the overall consumer industry in China. Despite the year's challenges, our strategic transformation plan proved effective, playing out in line with our expectations. Specifically, as we accomplished major milestones in growing our Skincare Brands, we also improved profitability. While building a more sustainable business, we continued to invest in brand equity and R&D, two essential competitive advantages that will ensure our market leading position for the long term. Looking ahead to 2023, we will continue executing our new five-year strategic plan with a focus on building a healthy brand portfolio and capitalizing on rising opportunities as the consumer industry recovers."
Mr. Donghao Yang, Director and Chief Financial Officer of Yatsen, commented, "Net revenues from our Skincare Brands as a percentage of total net revenues reached 46.9% and 33.5% for the fourth quarter and the full year of 2022, respectively, more than doubling compared with the prior year period. Gross margin grew to 71.1% for the fourth quarter, as compared with 65.0% for the prior year period, and 68.9% for the previous quarter, reflecting our constant efforts and success in brand building, product development, and cost optimization. Net loss margin for the fourth quarter narrowed to 5.5% from 31.1% for the prior year period. Most notably, we turned profitable for the fourth quarter under non-GAAP measures, with a non-GAAP net income margin of 3.4%. We also recorded net cash generated from operating activities of RMB106.6 million for the fourth quarter and RMB136.2 million for full-year 2022. Backed by three consecutive quarters of positive net cash flow from operating activities and a balance of RMB2.63 billion in cash, restricted cash and short-term investments at year end, we are confident in our ability to advance our strategic transformation plan in the coming years."
Fourth Quarter 2022 Financial Results
Net Revenues
Total net revenues for the fourth quarter of 2022 decreased by 34.2% to RMB1.01 billion (US$145.8 million) from RMB1.53 billion for the prior year period. The decrease was primarily attributable to a 56.9% year-over-year decrease in net revenues from Color Cosmetics Brands[3], partially offset by a 42.4% year-over-year increase in net revenues from Skincare Brands.
Gross Profit and Gross Margin
Gross profit for the fourth quarter of 2022 decreased by 28.0% to RMB714.6 million (US$103.6 million) from RMB993.0 million for the prior year period. Gross margin for the fourth quarter of 2022 increased to 71.1% from 65.0% for the prior year period. The increase was driven by (i) increasing sales of higher-gross margin products from Skincare Brands, (ii) stricter pricing and discount policies and (iii) cost optimization across all of the Company's brand portfolios.
Operating Expenses
Total operating expenses for the fourth quarter of 2022 decreased by 47.0% to RMB792.9 million (US$115.0 million) from RMB1.49 billion for the prior year period. As a percentage of total net revenues, total operating expenses for the fourth quarter of 2022 were 78.9%, as compared with 97.8% for the prior year period.
Loss / Income from Operations
Loss from operations for the fourth quarter of 2022 decreased by 84.4% to RMB78.2 million (US$11.3 million) from RMB501.8 million for the prior year period. Operating loss margin was 7.8%, as compared with 32.8% for the prior year period.
Non-GAAP income from operations[4] for the fourth quarter of 2022 was RMB11.5 million (US$1.7 million), as compared with non-GAAP loss from operations of RMB360.9 million for the prior year period. Non-GAAP operating income margin was 1.1%, as compared with non-GAAP operating loss margin of 23.6% for the prior year period.
Net Loss / Income
Net loss for the fourth quarter of 2022 decreased by 88.4% to RMB55.0 million (US$8.0 million) from RMB475.1 million for the prior year period. Net loss margin was 5.5%, as compared with 31.1% for the prior year period. Net loss attributable to Yatsen's ordinary shareholders per diluted ADS[5] for the fourth quarter of 2022 was RMB0.09 (US$0.01), as compared with RMB0.75 for the prior year period.
Non-GAAP net income for the fourth quarter of 2022 was RMB34.7 million (US$5.0 million), as compared with non-GAAP net loss of RMB335.1 million for the prior year period. Non-GAAP net income margin was 3.4%, as compared with non-GAAP net loss margin of 21.9% for the prior year period. Non-GAAP net income attributable to Yatsen's ordinary shareholders per diluted ADS[6] for the fourth quarter of 2022 was RMB0.06 (US$0.01), as compared with non-GAAP net loss attributable to Yatsen's ordinary shareholders per diluted ADS of RMB0.53 for the prior year period.
Full Year 2022 Financial Results
Total net revenues for the full year of 2022 decreased by 36.5% to RMB3.71 billion (US$537.3 million) from RMB5.84 billion for the prior year period, primarily attributable to the decline in net revenues from Color Cosmetics Brands, partially offset by the increase in net revenues from Skincare Brands.
Gross profit for the full year of 2022 decreased by 35.4% to RMB2.52 billion (US$365.2 million) from RMB3.90 billion for the prior year period. Gross margin for the full year of 2022 was 68.0%, as compared with 66.8% for the prior year period. The increase was primarily attributable to (i) increasing sales of higher-gross margin products from Skincare Brands, (ii) stricter pricing and discount policies and (iii) cost optimization across all of the Company's brand portfolios.
Loss from operations for the full year of 2022 was RMB928.9 million (US$134.7 million), as compared with loss from operations of RMB1.62 billion for the prior year period.
Non-GAAP loss from operations for the full year of 2022 was RMB539.3 million (US$78.2 million), as compared with non-GAAP loss from operations of RMB1.05 billion for the prior year period.
Net loss for the full year of 2022 was RMB821.3 million (US$119.1 million), as compared with net loss of RMB1.55 billion for the prior year period. Net loss attributable to Yatsen's ordinary shareholders per diluted ADS for the full year of 2022 was RMB1.37 (US$0.20), as compared with RMB2.44 for the prior year period.
Non-GAAP net loss for the full year of 2022 was RMB452.9 million (US$65.7 million), as compared with non-GAAP net loss of RMB980.6 million for the prior year period. Non-GAAP net loss attributable to Yatsen's ordinary shareholders per diluted ADS for the full year of 2022 was RMB0.76 (US$0.11), as compared with RMB1.54 for the prior year period.
Balance Sheet and Cash Flow
As of December 31, 2022, the Company had cash, restricted cash and short-term investments of RMB2.63 billion (US$380.9 million), as compared with RMB3.14 billion as of December 31, 2021.
Net cash generated from operating activities for the fourth quarter of 2022 was RMB106.6 million (US$15.5 million), as compared with net cash used in operating activities of RMB250.0 million for the prior year period. Net cash generated from operating activities for the full year of 2022 was RMB136.2 million (US$19.7 million), as compared with net cash used in operating activities of RMB1.02 billion for the prior year period.
Business Outlook
For the first quarter of 2023, the Company expects its total net revenues to be between RMB623.7 million and RMB712.8 million, representing a year-over-year decline of approximately 20% to 30%. These forecasts reflect the Company's current and preliminary views on the market and operational conditions, which are subject to change.
Exchange Rate
This announcement contains translations of certain Renminbi ("RMB") amounts into U.S. dollars ("US$") at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to US$ were made at a rate of RMB6.8972 to US$1.00, the exchange rate in effect as of December 30, 2022, as set forth in the H.10 statistical release of The Board of Governors of the Federal Reserve System. The Company makes no representation that any RMB or US$ amounts could have been, or could be, converted into US$ or RMB, as the case may be, at any particular rate, or at all.
[1] Include net revenues from DR.WU (its mainland China business), Galénic, Eve Lom, Abby's Choice and other skincare brands. |
[2] Non-GAAP net income (loss) is a non-GAAP financial measure. Effective from the third quarter of 2022, non-GAAP net income (loss) is defined as net income (loss) excluding (i) share-based compensation expenses, (ii) amortization of intangible assets resulting from assets and business acquisitions, (iii) revaluation of investments on the share of equity method investments, and (iv) tax effects on non-GAAP adjustments, and non-GAAP net income (loss) for the prior year period presented in this document is also calculated in the same manner. |
[3] Include net revenues from Perfect Diary, Little Ondine, Pink Bear and other color cosmetics brands. |
[4] Non-GAAP income (loss) from operations is a non-GAAP financial measure. Non-GAAP income (loss) from operations is defined as income (loss) from operations excluding share-based compensation expenses and amortization of intangible assets resulting from assets and business acquisitions. |
[5] ADS refers to the American depositary shares, each of which represents four Class A ordinary shares. |
[6] Non-GAAP net income (loss) attributable to ordinary shareholders per diluted ADS is a non-GAAP financial measure. Non-GAAP net income (loss) attributable to ordinary shareholders per diluted ADS is defined as non-GAAP net income (loss) attributable to ordinary shareholders divided by the weighted average number of diluted ADS outstanding for computing diluted earnings per ADS. Effective from the third quarter of 2022, non-GAAP net income (loss) attributable to ordinary shareholders is defined as net income (loss) attributable to ordinary shareholders excluding (i) share-based compensation expenses, (ii) amortization of intangible assets resulting from assets and business acquisitions, (iii) revaluation of investments on the share of equity method investments, and (iv) tax effects on non-GAAP adjustments, and non-GAAP net income (loss) attributable to ordinary shareholders per diluted ADS for the prior year period presented in this document is also calculated in the same manner. |
Conference Call Information
The Company's management will hold a conference call on Wednesday, March 8, 2023, at 7:30 A.M. U.S. Eastern Time or 8:30 P.M. Beijing Time to discuss its financial results and operating performance for the fourth quarter and full year 2022.
United States (toll free): | +1-888-346-8982 |
International: | +1-412-902-4272 |
Mainland China (toll free): | 400-120-1203 |
Hong Kong (toll free): | 800-905-945 |
Hong Kong: | +852-3018-4992 |
Conference ID: | 3186314 |
The replay will be accessible through March 15, 2023, by dialing the following numbers:
United States: | +1-877-344-7529 |
International: | +1-412-317-0088 |
Replay Access Code: | 3186314 |
A live and archived webcast of the conference call will also be available on the Company's investor relations website at http://ir.yatsenglobal.com/.
About Yatsen Holding Limited
Yatsen Holding Limited (NYSE: YSG) is a leading player in China's beauty market with a mission to create an exciting new journey of beauty discovery for consumers in China and around the world. Founded in 2016, the Company has launched and acquired multiple color cosmetics and skincare brands including Perfect Diary, Little Ondine, Abby's Choice, Galénic, DR.WU (its mainland China business), Eve Lom and Pink Bear. The Company's flagship brand, Perfect Diary, is one of the top color cosmetics brands in China in terms of online retail sales value. Leveraging its digitally native direct-to-customer business model, the Company has built core capabilities which enable it to launch and scale multiple brands quickly while offering a wide selection of products to a growing variety of customers. The Company reaches and engages with customers directly both online and offline, with expansive presence across all major e-commerce, social and content platforms in China.
For more information, please visit http://ir.yatsenglobal.com/.
Use of Non-GAAP Financial Measures
The Company uses non-GAAP income (loss) from operations, non-GAAP net income (loss), non-GAAP net income (loss) attributable to ordinary shareholders and non-GAAP net income (loss) attributable to ordinary shareholders per diluted ADS, each a non-GAAP financial measure, in reviewing and assessing its operating performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. The Company presents these non-GAAP financial measures because they are used by the management to evaluate operating performance and formulate business plans. Non-GAAP financial measures help identify underlying trends in its business, provide further information about its results of operations, and enhance the overall understanding of its past performance and future prospects. The Company defines non-GAAP income (loss) from operations as income (loss) from operations excluding share-based compensation expenses and amortization of intangible assets resulting from assets and business acquisitions. The Company defines non-GAAP net income (loss) as net income (loss) excluding (i) share-based compensation expenses, (ii) amortization of intangible assets resulting from assets and business acquisitions, (iii) revaluation of investments on the share of equity method investments, and (iv) tax effects on non-GAAP adjustments. The Company defines non-GAAP net income (loss) attributable to ordinary shareholders as net income (loss) attributable to ordinary shareholders excluding (i) share-based compensation expenses, (ii) amortization of intangible assets resulting from assets and business acquisitions, (iii) revaluation of investments on the share of equity method investments and (iv) tax effects on non-GAAP adjustments. Non-GAAP net income (loss) attributable to ordinary shareholders per diluted ADS is computed using non-GAAP net income (loss) attributable to ordinary shareholders divided by weighted average number of diluted ADS outstanding for computing diluted earnings per ADS.
However, the non-GAAP financial measures have limitations as analytical tools as the non-GAAP financial measures are not presented in accordance with U.S. GAAP and may differ from the non-GAAP information used by other companies, including peer companies, and therefore their comparability may be limited. The Company compensates for these limitations by reconciling the non-GAAP financial measures to the nearest U.S. GAAP performance measure, all of which should be considered when evaluating performance. The Company encourages investors and others to review its financial information in its entirety and not rely on a single financial measure. Reconciliations of Yatsen's non-GAAP financial measure to the most comparable U.S. GAAP measure are included at the end of this press release.
Safe Harbor Statement
This announcement contains statements that may constitute "forward-looking" statements which are made pursuant to the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "aims," "future," "intends," "plans," "believes," "estimates," "likely to," and similar statements. The Company may also make written or oral forward-looking statements in its periodic reports to the Securities and Exchange Commission ("SEC"), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about the Company's beliefs, plans, outlook and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, which include but not limited to the following: the Company's growth strategies; its future business development, results of operations and financial condition; its ability to continue to roll out popular products and maintain popularity of existing products; its ability to anticipate and respond to changes in industry trends and consumer preferences and behavior in a timely manner; its ability to attract and retain new customers and to increase revenues generated from repeat customers; its expectations regarding demand for and market acceptance of its products and services; its ability to integrate newly-acquired businesses and brands; trends and competition in and relevant government policies and regulations relating to China's beauty market; changes in its revenues and certain cost or expense items; and general economic conditions globally and in China. Further information regarding these and other risks is included in the Company's filings with the SEC. All information provided in this press release is as of the date of this press release, and the Company does not undertake any obligation to update any forward-looking statement, except as required under applicable law.
For investor and media inquiries, please contact:
In China:
Yatsen Holding Limited
Investor Relations
E-mail: ir@yatsenglobal.com
The Piacente Group, Inc.
Emilie Wu
Tel: +86-21-6039-8363
E-mail: yatsen@thepiacentegroup.com
In the United States:
The Piacente Group, Inc.
Brandi Piacente
Tel: +1-212-481-2050
E-mail: yatsen@thepiacentegroup.com
YATSEN HOLDING LIMITED | ||||||||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||||||
(All amounts in thousands, except for share, per share data or otherwise noted) | ||||||||||||
December 31, | December 31, | December 31, | ||||||||||
2021 | 2022 | 2022 | ||||||||||
RMB'000 | RMB'000 | USD'000 | ||||||||||
Assets | ||||||||||||
Current assets | ||||||||||||
Cash and cash equivalents | 3,138,008 | 1,512,945 | 219,356 | |||||||||
Short-term investment | - | 1,072,867 | 155,551 | |||||||||
Accounts receivable, net | 355,837 | 200,843 | 29,119 | |||||||||
Inventories, net | 695,761 | 423,287 | 61,371 | |||||||||
Prepayments and other current assets | 366,191 | 292,825 | 42,456 | |||||||||
Amounts due from related parties | 60 | 5,654 | 820 | |||||||||
Total current assets | 4,555,857 | 3,508,421 | 508,673 | |||||||||
Non-current assets | ||||||||||||
Restricted cash | - | 41,383 | 6,000 | |||||||||
Investments | 350,380 | 502,579 | 72,867 | |||||||||
Property and equipment, net | 245,314 | 75,619 | 10,964 | |||||||||
Goodwill | 869,421 | 857,145 | 124,274 | |||||||||
Intangible assets, net | 745,851 | 689,669 | 99,993 | |||||||||
Deferred tax assets | 2,000 | 1,951 | 283 | |||||||||
Right-of-use assets, net | 422,966 | 133,004 | 19,284 | |||||||||
Other non-current assets | 80,220 | 52,885 | 7,668 | |||||||||
Total non-current assets | 2,716,152 | 2,354,235 | 341,333 | |||||||||
Total assets | 7,272,009 | 5,862,656 | 850,006 | |||||||||
Liabilities, redeemable non-controlling interests and shareholders' | ||||||||||||
Current liabilities | ||||||||||||
Accounts payable | 240,815 | 119,847 | 17,376 | |||||||||
Advances from customers | 20,680 | 16,652 | 2,414 | |||||||||
Accrued expenses and other liabilities | 370,531 | 323,259 | 46,868 | |||||||||
Amounts due to related parties | 13,967 | 27,242 | 3,950 | |||||||||
Income tax payables | 16,747 | 21,826 | 3,164 | |||||||||
Lease liabilities due within one year | 214,843 | 79,586 | 11,539 | |||||||||
Total current liabilities | 877,583 | 588,412 | 85,311 | |||||||||
Non-current liabilities | ||||||||||||
Deferred tax liabilities | 124,450 | 113,441 | 16,447 | |||||||||
Deferred income-non current | 56,180 | 45,280 | 6,565 | |||||||||
Lease liabilities | 206,303 | 52,997 | 7,684 | |||||||||
Total non-current liabilities | 386,933 | 211,718 | 30,696 | |||||||||
Total liabilities | 1,264,516 | 800,130 | 116,007 | |||||||||
Redeemable non-controlling interests | 338,587 | 339,924 | 49,284 | |||||||||
Shareholders' equity | ||||||||||||
Ordinary Shares (US$0.00001 par value; 10,000,000,000 ordinary | 173 | 173 | 25 | |||||||||
Treasury shares | (22,330) | (669,150) | (97,018) | |||||||||
Additional paid-in capital | 11,697,942 | 12,038,802 | 1,745,462 | |||||||||
Statutory reserve | 21,352 | 24,177 | 3,505 | |||||||||
Accumulated deficit | (5,782,169) | (6,600,365) | (956,963) | |||||||||
Accumulated other comprehensive loss | (255,780) | (74,195) | (10,754) | |||||||||
Total Yatsen Holding Limited shareholders' equity | 5,659,188 | 4,719,442 | 684,257 | |||||||||
Non-controlling interests | 9,718 | 3,160 | 458 | |||||||||
Total shareholders' equity | 5,668,906 | 4,722,602 | 684,715 | |||||||||
Total liabilities, redeemable non-controlling interests and | 7,272,009 | 5,862,656 | 850,006 | |||||||||
YATSEN HOLDING LIMITED | ||||||||||||||||||||||||||||||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||||||||||||||||||||||||||||||
(All amounts in thousands, except for share, per share data or otherwise noted) | ||||||||||||||||||||||||||||||||||||||||||||
For the Three Months Ended December 31, | For the Year Ended December 31, | |||||||||||||||||||||||||||||||||||||||||||
2021 | 2022 | 2022 | 2021 | 2022 | 2022 | |||||||||||||||||||||||||||||||||||||||
RMB'000 | RMB'000 | USD'000 | RMB'000 | RMB'000 | USD'000 | |||||||||||||||||||||||||||||||||||||||
Total net revenues | 1,527,903 | 1,005,494 | 145,783 | 5,839,973 | 3,706,122 | 537,337 | ||||||||||||||||||||||||||||||||||||||
Total cost of revenues | (534,881) | (290,886) | (42,175) | (1,941,177) | (1,187,370) | (172,152) | ||||||||||||||||||||||||||||||||||||||
Gross profit | 993,022 | 714,608 | 103,608 | 3,898,796 | 2,518,752 | 365,185 | ||||||||||||||||||||||||||||||||||||||
Operating expenses: | ||||||||||||||||||||||||||||||||||||||||||||
Fulfilment expenses | (123,054) | (62,523) | (9,065) | (434,018) | (269,886) | (39,130) | ||||||||||||||||||||||||||||||||||||||
Selling and marketing expenses | (1,079,724) | (535,244) | (77,603) | (4,005,589) | (2,330,480) | (337,888) | ||||||||||||||||||||||||||||||||||||||
General and administrative expenses | (248,706) | (169,945) | (24,640) | (941,347) | (720,409) | (104,449) | ||||||||||||||||||||||||||||||||||||||
Research and development expenses | (43,314) | (25,139) | (3,645) | (142,086) | (126,875) | (18,395) | ||||||||||||||||||||||||||||||||||||||
Total operating expenses | (1,494,798) | (792,851) | (114,953) | (5,523,040) | (3,447,650) | (499,862) | ||||||||||||||||||||||||||||||||||||||
Loss from operations | (501,776) | (78,243) | (11,345) | (1,624,244) | (928,898) | (134,677) | ||||||||||||||||||||||||||||||||||||||
Financial income | 10,877 | 7,456 | 1,081 | 45,658 | 34,656 | 5,025 | ||||||||||||||||||||||||||||||||||||||
Foreign currency exchange gains (losses) | 6,178 | 8,380 | 1,215 | (1,751) | (35,357) | (5,126) | ||||||||||||||||||||||||||||||||||||||
(Loss) income from equity method | (1,127) | (2,086) | (302) | 5,978 | 12,548 | 1,819 | ||||||||||||||||||||||||||||||||||||||
Impairment loss of investments | (1,375) | - | - | (1,375) | (5,078) | (736) | ||||||||||||||||||||||||||||||||||||||
Other income, net | 13,537 | 7,717 | 1,119 | 27,775 | 103,501 | 15,006 | ||||||||||||||||||||||||||||||||||||||
Loss before income tax expenses | (473,686) | (56,776) | (8,232) | (1,547,959) | (818,628) | (118,689) | ||||||||||||||||||||||||||||||||||||||
Income tax (expenses) benefit | (1,391) | 1,823 | 264 | 921 | (2,705) | (392) | ||||||||||||||||||||||||||||||||||||||
Net loss | (475,077) | (54,953) | (7,968) | (1,547,038) | (821,333) | (119,081) | ||||||||||||||||||||||||||||||||||||||
Net loss attributable to non-controlling | 1,881 | 2,705 | 392 | 6,304 | 5,962 | 864 | ||||||||||||||||||||||||||||||||||||||
Net loss attributable to Yatsen's shareholders | (473,196) | (52,248) | (7,576) | (1,540,734) | (815,371) | (118,217) | ||||||||||||||||||||||||||||||||||||||
Shares used in calculating loss per share (1): | ||||||||||||||||||||||||||||||||||||||||||||
Weighted average number of Class A and | ||||||||||||||||||||||||||||||||||||||||||||
Basic | 2,527,959,105 | 2,236,277,374 | 2,236,277,374 | 2,526,833,201 | 2,372,728,777 | 2,372,728,777 | ||||||||||||||||||||||||||||||||||||||
Diluted | 2,527,959,105 | 2,236,277,374 | 2,236,277,374 | 2,526,833,201 | 2,372,728,777 | 2,372,728,777 | ||||||||||||||||||||||||||||||||||||||
Net loss per Class A and Class B ordinary share | ||||||||||||||||||||||||||||||||||||||||||||
Basic | (0.19) | (0.02) | (0.00) | (0.61) | (0.34) | (0.05) | ||||||||||||||||||||||||||||||||||||||
Diluted | (0.19) | (0.02) | (0.00) | (0.61) | (0.34) | (0.05) | ||||||||||||||||||||||||||||||||||||||
Net loss per ADS (4 ordinary shares equal | ||||||||||||||||||||||||||||||||||||||||||||
Basic | (0.75) | (0.09) | (0.01) | (2.44) | (1.37) | (0.20) | ||||||||||||||||||||||||||||||||||||||
Diluted | (0.75) | (0.09) | (0.01) | (2.44) | (1.37) | (0.20) | ||||||||||||||||||||||||||||||||||||||
For the Three Months Ended December 31, | For the Year Ended December 31, | |||||||||||||||||||||||
2021 | 2022 | 2022 | 2021 | 2022 | 2022 | |||||||||||||||||||
Share-based compensation expenses are included | RMB'000 | RMB'000 | USD'000 | RMB'000 | RMB'000 | USD'000 | ||||||||||||||||||
Fulfilment expenses | 2,073 | 937 | 136 | 13,122 | 4,267 | 619 | ||||||||||||||||||
Selling and marketing expenses | 20,640 | 13,712 | 1,988 | 80,558 | 62,231 | 9,023 | ||||||||||||||||||
General and administrative expenses | 103,845 | 57,586 | 8,349 | 418,823 | 248,400 | 36,015 | ||||||||||||||||||
Research and development expenses | 4,441 | 4,490 | 651 | 17,937 | 25,962 | 3,764 | ||||||||||||||||||
Total | 130,999 | 76,725 | 11,124 | 530,440 | 340,860 | 49,421 | ||||||||||||||||||
(1) Authorized share capital is re-classified and re-designated into Class A ordinary shares and Class B ordinary shares, with |
YATSEN HOLDING LIMITED | ||||||||||||||||||||||||
UNAUDITED RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS | ||||||||||||||||||||||||
(All amounts in thousands, except for share, per share data or otherwise noted) | ||||||||||||||||||||||||
For the Three Months Ended December 31, | For the Year Ended December 31, | |||||||||||||||||||||||
2021 | 2022 | 2022 | 2021 | 2022 | 2022 | |||||||||||||||||||
RMB'000 | RMB'000 | USD'000 | RMB'000 | RMB'000 | USD'000 | |||||||||||||||||||
Loss from operations | (501,776) | (78,243) | (11,345) | (1,624,244) | (928,898) | (134,677) | ||||||||||||||||||
Share-based compensation expenses | 130,999 | 76,725 | 11,124 | 530,440 | 340,860 | 49,421 | ||||||||||||||||||
Amortization of intangible assets | 9,925 | 13,063 | 1,894 | 41,573 | 48,700 | 7,061 | ||||||||||||||||||
Non-GAAP (loss) income from operations | (360,852) | 11,545 | 1,673 | (1,052,231) | (539,338) | (78,195) | ||||||||||||||||||
Net loss | (475,077) | (54,953) | (7,968) | (1,547,038) | (821,333) | (119,081) | ||||||||||||||||||
Share-based compensation expenses | 130,999 | 76,725 | 11,124 | 530,440 | 340,860 | 49,421 | ||||||||||||||||||
Amortization of intangible assets resulting from | 9,925 | 13,063 | 1,894 | 41,573 | 48,700 | 7,061 | ||||||||||||||||||
Revaluation of investments on the share of | 1,138 | 2,071 | 300 | 1,138 | (12,779) | (1,853) | ||||||||||||||||||
Tax effects on non-GAAP adjustments | (2,102) | (2,229) | (323) | (6,749) | (8,360) | (1,212) | ||||||||||||||||||
Non-GAAP net (loss) income | (335,117) | 34,677 | 5,027 | (980,636) | (452,912) | (65,664) | ||||||||||||||||||
Net loss attributable to ordinary shareholders | (473,196) | (52,248) | (7,576) | (1,540,734) | (815,371) | (118,217) | ||||||||||||||||||
Share-based compensation expenses | 130,999 | 76,725 | 11,124 | 530,440 | 340,860 | 49,421 | ||||||||||||||||||
Amortization of intangible assets resulting from | 9,670 | 12,780 | 1,853 | 40,493 | 47,663 | 6,910 | ||||||||||||||||||
Revaluation of investments on the share of | 1,138 | 2,071 | 300 | 1,138 | (12,779) | (1,853) | ||||||||||||||||||
Tax effects on non-GAAP adjustments | (2,102) | (2,229) | (323) | (6,749) | (8,360) | (1,212) | ||||||||||||||||||
Non-GAAP net (loss) income attributable to | (333,491) | 37,099 | 5,378 | (975,412) | (447,987) | (64,951) | ||||||||||||||||||
Shares used in calculating loss per share: | ||||||||||||||||||||||||
Weighted average number of Class A and Class | ||||||||||||||||||||||||
Basic | 2,527,959,105 | 2,236,277,374 | 2,236,277,374 | 2,526,833,201 | 2,372,728,777 | 2,372,728,777 | ||||||||||||||||||
Diluted | 2,527,959,105 | 2,343,024,839 | 2,343,024,839 | 2,526,833,201 | 2,372,728,777 | 2,372,728,777 | ||||||||||||||||||
Non-GAAP net (loss) income attributable to | ||||||||||||||||||||||||
Basic | (0.13) | 0.02 | 0.00 | (0.39) | (0.19) | (0.03) | ||||||||||||||||||
Diluted | (0.13) | 0.02 | 0.00 | (0.39) | (0.19) | (0.03) | ||||||||||||||||||
Non-GAAP net (loss) income attributable to | ||||||||||||||||||||||||
Basic | (0.53) | 0.07 | 0.01 | (1.54) | (0.76) | (0.11) | ||||||||||||||||||
Diluted | (0.53) | 0.06 | 0.01 | (1.54) | (0.76) | (0.11) | ||||||||||||||||||
SOURCE Yatsen Holding Limited
